Ener.co
Asset Performance Partnership
Savings Calculator — Internal Tool
Internal
Unsaved Scenario

Inputs

Performance Partnership
Fee for Service
Price / Ton iOne-time EnerCoat® project cost per ton of cooling capacity. Default $750 for condenser-only, $1,000 for condenser + evaporator.
$
/ton
Energy Savings Always On
CapEx Deferral Savings Always On
R&M Savings Always On
Ener.co Share iPercentage of verified savings that goes to Ener.co. Use the advanced schedule for year-range splits.
%
Project Horizon iNot a contract term. This sets how many years of savings to project — the deal runs as long as performance holds.
No fixed term — projections assume continued performance above EER threshold
Condenser Only
Condenser + Evaporator
Cooling Capacity iTotal nameplate cooling capacity of equipment being treated, in refrigeration tons.
tons
Average Age iYear the equipment was installed. RUL is calculated from regional equipment life (16–22 yr) with a 3-year minimum. Extended Useful Life (EUL) defaults to RUL + 10.
Extended Useful Life — With EnerCoat® iExtended Useful Life (EUL): how long the equipment will last with EnerCoat® treatment. Defaults to RUL + 10. Supported by 13+ years of monitored data at NYBC and 9+ years at NYT with near-zero degradation.
yrs
Poor
Average
Good
Replacement Cost iTotal installed replacement cost per ton (equipment + labor + crane + piping + controls + commissioning). $2,200/ton for small rooftops under 20 tons. $3,000/ton for standard 20+ ton commercial. $5,500/ton for hospitals, clean rooms, high-rise chillers. $9,000/ton for data centers, trading floors, pharma — where redundancy and downtime costs are factored in. Real-world costs vary by location (±40%), facility type, and access complexity. Source: RSMeans 2024 Mechanical Cost Data, contractor quotes (SF Bay Area calibrated), Google facilities data.
$
/ton
Must be between $0 and $10,000
Region iSets climate-adjusted defaults for equipment life (16–22 yr), energy rate, and degradation rate. Hot/humid regions shorten equipment life and increase degradation.
Building Type / EFLH iEquivalent Full Load Hours per year. Select the building type closest to your client's facility — this sets a typical EFLH. Office/Warehouse: ~1,500 hrs. Medical/Mixed-Use: ~2,500 hrs. Manufacturing/Refrigeration: ~4,000 hrs. Data Centers/24-7 Facilities: ~6,000 hrs. Source: State TRMs, ASHRAE 90.1 climate zone mapping, DOE CBECS 2018.
hrs
Must be between 0 and 8,760 hours
Energy Rate iBlended electricity rate in $/kWh. Auto-set by region. Override with the client's actual rate from their utility bill if known. Source: EIA-861 2024 average commercial electricity rate by state.
$
/kWh
Other Assumptions
Manufacturer optional — enables factory spec lookup
Model Number optional — enables factory spec lookup
kW / Ton auto-calculated from age & condition iCurrent field kW/ton — not nameplate. Auto-derived from install year, condition, and ASHRAE nameplate minimum using compound degradation (1%/yr good, 2%/yr avg, 3.5%/yr poor), capped at 1.5× nameplate. Sub-metered data is ideal — override if you have it. Source: ASHRAE 90.1 minimum efficiency tables; degradation rates from NREL/DOE field studies, Parker et al. FSEC.
kW/ton
EER Improvement (Savings %) iAuto-estimated from M&V field data using a log-curve fit of EER improvement vs. equipment age. Evaporator adds 7%. Capped at 95% of factory nameplate. Override manually and reset anytime.
%
Based on M&V field data
Coil Degradation — Without EnerCoat® iUntreated equipment degrades 2–4%/yr from coil fouling and mechanical wear. Default varies by region. Source: NREL/DOE field studies; Parker et al. FSEC-CR-1385-02; ASHRAE RP-1237.
%/yr
Coil Degradation — With EnerCoat® iEnerCoat®-treated equipment degrades ~0.25%/yr. Source: NYBC monitored data (13+ yr continuous), NYT monitored data (9+ yr continuous), both with near-zero degradation.
%/yr
R&M Factor % of replacement cost iAnnual maintenance cost as a percentage of equipment replacement value. ASHRAE RP-1237 data supports 4% as the baseline for commercial HVAC — i.e., $120/ton/yr on a $3,000/ton system. Commercial coil cleaning typically represents 15% of annual HVAC R&M spend, based on ASHRAE-standard annual service frequency and published per-unit cleaning rates. APP contracts assume this line item in full and apply fouling-driven reduction only to the remaining non-coil R&M, to avoid double-counting. FFS contracts apply fouling reduction to total R&M. See Engineering References below for full basis.
%
Yes
No
Discount Rate iRate of return assumption for the capital reserve sinking fund. DOE uses 9% (7% real + 2% inflation). We use 7% to be conservative. Adjust to match client's actual cost of capital or hurdle rate. Source: DOE FEMP Life Cycle Cost Analysis guidance.
%
Replacement Disruption Cost % of replacement cost iCovers temporary cooling, downtime, crane/rigging, and lost productivity during a full equipment replacement. Industry estimates typically range 5–15% of replacement cost.
%
Financial Impacts
EER Improvement iEnergy Efficiency Ratio improvement from EnerCoat treatment. Estimated from M&V field data using equipment age, condition, and whether evaporator is included.
22%
Energy efficiency improvement
Life Extension iAdditional years of equipment life gained by treating with EnerCoat. Calculated as Extended Useful Life (EUL) minus Remaining Useful Life (RUL). Based on 13+ years of monitored data at NYBC.
+10 yrs
Equipment life extension
i
i
Cumulative Savings by Year
Energy R&M Capital
15-Year Total Cost of Ownership Comparison iSide-by-side comparison of four scenarios over the full project horizon. Each card includes energy, R&M, capital reserves, and scenario-specific costs (emergency premiums, disruption, Ener.co payments, or project fees). The lowest total cost is highlighted. All replacement costs are inflation-adjusted at 3.5%/yr (FRED PPI HVAC equipment index).
LOWEST COST
Run to Fail iModels running equipment 5 years past its remaining useful life (RUL). Degradation accelerates 1.5×, R&M costs scale from 2× to 3×, then emergency replacement at 25% premium with 2× unplanned disruption cost. No capital reserves — all reactive.
Energy R&M (escalated) Emergency Fund Emergency Replace (financed) Disruption (unplanned)
LOWEST COST
Buy New Unit iModels planned replacement at the end of remaining useful life (RUL). Capital reserves are built via sinking fund from year 1 to cover replacement cost. Includes disruption at replacement and a new sinking fund for the next cycle. Replacement unit efficiency is derated 10% from nameplate to reflect real-world field conditions (PNNL).
Energy R&M Capital Reserve Downtime Disruption
LOWEST COST
Performance Partnership iEner.co treats and monitors equipment. Savings are shared — client keeps their split of energy, R&M, and capital reserve savings. Ener.co's share covers ongoing service. Equipment life extends to Extended Useful Life (EUL) with slower degradation.
Energy R&M Capital Reserve Ener.co Payments
LOWEST COST
Fee for Service iOne-time EnerCoat® project at a fixed $/ton price. Client keeps 100% of all savings. Same performance and life extension benefits as Performance Partnership, with no ongoing payments.
Energy R&M Capital Reserve Project Cost
Year One Reduction in Annual Total Cost of Ownership: iCompares Year 1 annualized costs with and without EnerCoat treatment. Includes energy, R&M, and capital reserve contributions. This is a snapshot of the immediate budget impact — savings compound over time as degradation diverges.
Annual ATCO Reduced by
Year 1 Monthly Payment iEner.co's monthly share of verified savings in Year 1. Calculated as total Year 1 savings (across included streams) × Ener.co's percentage ÷ 12. Payments scale with actual verified performance — if savings decline, payments decline.
If overall EER goes below 11% → Client pays $0
Energy Reduction iYear 1 kWh savings based on EER improvement × cooling capacity × equivalent full load hours. CO₂ calculated using EPA eGRID regional emission factor (0.4 kg CO₂/kWh average) applied to cumulative energy savings over the project horizon.
kWh saved annually (Year 1)
tonnes CO₂ avoided over 15 years
ATCO reflects all three savings streams. Deal economics above include only the selected streams.
Year One Reduction in Annual Total Cost of Ownership: iCompares Year 1 annualized costs with and without EnerCoat treatment. Includes energy, R&M, and capital reserve contributions. This is a snapshot of the immediate budget impact — savings compound over time as degradation diverges.
Annual ATCO Reduced by
Simple Payback iProject cost divided by Year 1 total savings (energy + R&M + capital reserve). Represents how quickly the one-time Fee for Service investment pays for itself through verified savings.
Project cost:
Return on Investment iTotal savings over the project horizon minus project cost, divided by project cost. Represents the net return on the one-time Fee for Service investment.
Over 15-year horizon
Energy Reduction iYear 1 energy reduction calculated as: cooling capacity × current kW/ton × EFLH × EER improvement percentage. Based on sensor-verified performance data.
kWh saved annually (Year 1)
tonnes CO₂ avoided over 15 years
Energy Savings iMeasured via sensor-verified EER, normalized to outdoor temperature using IPMVP Option A/B. Savings calculated against a weather-adjusted degrading baseline. Source: IPMVP Core Concepts 2022, ASHRAE Guideline 14-2014.
Year 1 Savings
Without: /yr
With Ener.co: /yr
CapEx Deferral Savings iNPV of deferring replacement from RUL to EUL. The present value of replacing sooner minus the present value of replacing later, annualized over the project horizon.
Annual NPV savings
PV without (3-yr life): /yr
PV with (13-yr life): /yr
R&M Savings iBased on ASHRAE RP-1237 baseline (4% of replacement value/yr). Untreated costs escalate with degradation; treated costs grow slower. The widening gap is your R&M savings. Source: ASHRAE RP-1237 Owning and Operating Cost Database.
Year 1 Savings
Without: /yr
With Ener.co: /yr

Sensitivity Analysis — What If Savings Differ? iShows how key metrics change if actual EER improvement is higher or lower than estimated. Each column recalculates energy and R&M savings independently at that EER level. Capital reserve savings scale proportionally. The 50% threshold row represents the minimum performance guarantee — below this, client payments pause.

Energy and R&M recalculate independently at each EER scenario. Capital Reserve scales proportionally up to the baseline, then caps. If EER falls below 50% of the modeled estimate, client payments pause until performance recovers.

Scenario EER Improvement Total Savings Client Share Ener.co Share Project Cost Net Savings Simple Payback ROI

Year-by-Year Breakdown

Year Energy Savings Capital Reduction R&M Savings Deal Value Split Client Share Ener.co Share Mo. Payment Total Savings Cumulative ROI

Engineering References